What the changes say
- 2025 added major acquisition and financing exposures, including Paragon, Certrec, $775 million of convertible notes and $400 million of new equity.
What changed since the prior 10-K
New
- New
We manage and report results of operations in two business segments: Nuclear & Safety and Medical
- New
Key Factors Affecting Our Performance
- New
Non-GAAP Financial Measures
- New
(1)Non-operating expenses relate to costs that are nonrecurring in nature in our operations and are further described below
- New
We manage and report our business in two business segments: Nuclear & Safety and Medical
- New
May 2025 Convertible Notes Offering
- New
June 2025 Term Loan Refinancing
- New
September 2025 Class A Common Stock Offering, September 2025 Convertible Notes Offering, and Agreement to Purchase Paragon Energy Solutions
- New
Nuclear & Safety segment revenues increased $53.5 million for the year ended December 31, 2025 compared with the year ended December 31, 2024 primarily due to current period acquisitions, foreign exchange fluctuations, organic volume growth, and price increases
- New
Cost of revenues was $486.8 million for the year ended December 31, 2025 and $461.1 million for the year ended December 31, 2024, which represents a $25.7 million increase period over period
- New
Selling, general and administrative (“SG&A”) expenses were $348.2 million for the year ended December 31, 2025 and $341.1 million for the year ended December 31, 2024, resulting in an increase of $7.1 million
- New
Our Medical segment incurred lower SG&A expenses of $10.7 million for the year ended December 31, 2025 compared to the previous period. The decrease was primarily driven by lower amortization expense related to intangible assets
- New
Foreign currency loss (gain), net
- New
Loss on debt extinguishment
- New
Change in fair value of warrant liabilities
- New
Income from operations as a % of revenues 16.4 % 14.1 %
- New
Income from operations as a % of revenues 15.1 % 7.4 %
- New
Corporate and other costs include costs associated with our corporate headquarters located in Georgia, as well as centralized global functions including Executive, Finance, Legal and Compliance, Human Resources, Technology, Strategy, and Marketing and other costs related to company-wide initiatives
- New
prior year (see Note 2, Business Combinations, Acquisitions, and Business Disposals, to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K)
- New
Cost of revenues was $461.1 million for the year ended December 31, 2024 and $444.5 million for the year ended December 31, 2023, which represents a $16.6 million increase period over period
- New
Selling, general and administrative (“SG&A”) expenses were $341.1 million for the year ended December 31, 2024 and $340.1 million for the year ended December 31, 2023, resulting in an increase of $1.0 million
- New
(Gain) loss on disposal of business
- New
Income (loss) from operations
- New
Foreign currency (gain) loss, net
- New
Income (loss) from operations as a % of revenues 7.4 % 4.6 %
- New
Nuclear & Safety segment revenues were $561.1 million for year ended December 31, 2024 and $516.4 million for the year ended December 31, 2023, representing an increase of $44.7 million. The increase is primarily driven from price increases and volume growth
- New
Our primary future cash needs relate to working capital, operating activities, capital spending, strategic investments, and debt service
- New
The interest rate was 5.78% and 6.85% as of December 31, 2025, and December 31, 2024, respectively. The Company repaid $244.6 million and zero for the period ended December 31, 2025, and the period ended December 31, 2024, respectively
- New
Convertible Senior Notes due 2030
- New
Convertible Senior Notes due 2031
- New
the outstanding 2031 Notes, at least $100.0 million aggregate principal amount of the 2031 Notes must be outstanding and not subject to redemption as of, and after giving effect to, delivery of the relevant redemption notice
- New
Total € 238.8 € 238.8 $ (32.4) $ 15.2 $ (10.4)
- New
Net Cash Provided by Operating Activities
- New
Net Cash Used in Investing Activities
- New
Net Cash Provided by (Used in) Financing Activities
- New
Net Cash (Used in) Provided by Financing Activities
- New
Critical Accounting Policies and Estimates
- New
Goodwill represents the excess of the purchase price paid over the estimated fair value of the net assets acquired and liabilities assumed in the acquisition of a business
- New
Intangible assets relate to the value associated with our developed technology, customer relationships, remaining performance obligations, and trade names at the time of acquisition through business combinations
- New
Assurance-type warranties guarantee that a product complies with agreed-upon specifications and accordingly are not separate performance obligations. A provision for the cost of fulfilling these warranties is recognized in the period during which the associated revenue is recognized
- New
Service revenues (service-type warranty, post contract support, installation, and subscription-based services) are recognized over time as the customers receive and consume benefits of such services simultaneously
- New
Contract Balances, Deferred Revenue and Customer Deposits
- New
Remaining Performance Obligations
- New
Accounting for Income Taxes
- NewMarket risk
Foreign currency exchange rate risk
- NewMarket risk
Opinion on the Financial Statements
- NewMarket risk
Critical Audit Matter Description
- NewMarket risk
How the Critical Audit Matter Was Addressed in the Audit
- NewMarket risk
LIABILITIES AND STOCKHOLDERS’ EQUITY
- NewMarket risk
Commitments and contingencies (Note 11)
- NewMarket risk
Total revenues 925.4 860.8 800.9
- NewMarket risk
Gross profit 438.6 399.7 356.4
- NewMarket risk
Income (loss) from operations 51.5 24.8 (21.9)
- NewMarket risk
Net income (loss) attributable to Mirion Technologies, Inc. $ 28.8 $ (36.1) $ (96.9)
- NewMarket risk
Diluted $ 0.11 $ (0.18) $ (0.49)
- NewMarket risk
Net income (loss) $ 29.8 $ (36.6) $ (98.7)
- NewMarket risk
Fiscal Year Ended December 31, 2023
- NewMarket risk
Net cash provided by operating activities 143.3 99.1 95.2
- NewMarket risk
Net cash used in investing activities (694.6) (43.7) (64.7)
- NewMarket risk
Basis of Presentation and Principles of Consolidation
- NewMarket risk
The Company considers all cash on deposit and money market accounts purchased with original maturities of three months or less to be cash and cash equivalents. Cash equivalents primarily consist of amounts held in interest-bearing money market accounts that are readily convertible to cash
- NewMarket risk
Accounts Receivable and Allowance for Doubtful Accounts
- NewMarket risk
Prepaid expenses and other current assets are primarily comprised of various prepaid assets including prepaid insurance, short-term marketable securities, and income tax receivables
- NewMarket risk
The Company leases certain logistics, office, and manufacturing facilities, as well as vehicles, copiers and other equipment. We record our operating lease right of use ("ROU") assets and liabilities at the commencement date of the lease based on the present value of lease payments over the lease term
- NewMarket risk
Property, Plant, and Equipment
- NewMarket risk
Impairment of Long-Lived Assets
- NewMarket risk
Facility and Equipment Decommissioning Liabilities
- NewMarket risk
During the fiscal year ended December 31, 2024, all warrants were exercised, redeemed, or exchanged for shares of Mirion Class A common stock or cash
- NewMarket risk
Selling, General, and Administrative Expenses
- NewMarket risk
Stock-Based Compensation Awards
- NewMarket risk
Defined Benefit Pension Plans and Other Employee Benefits
- NewMarket risk
We record gains and losses from changes in exchange rates on transactions denominated in currencies other than each reporting location’s functional currency in the consolidated statements of operations for each period
- NewMarket risk
Earnings (Loss) Per Share
- NewMarket risk
Accounting Guidance Issued and Adopted
- NewMarket risk
In October 2023, the FASB issued ASU 2023-06 “Disclosure Improvements.” ASU 2023-06 clarifies or improves
- NewMarket risk
In November 2024, the FASB issued ASU 2024-03 "Income Statement—Reporting Comprehensive
- NewMarket risk
retrospective application. The Company is evaluating the impact of this new standard and believes that the adoption will result in additional disclosures, but does not expect it to have any other impact on its consolidated financial statements
- NewMarket risk
2. Business Combinations, Acquisitions, and Business Disposals
- NewMarket risk
Purchase of Paragon Energy Solutions
- NewMarket risk
Fair value of Assets Acquired in 2025
- NewMarket risk
Total amortizable intangible assets $ 29.9 $ 250.5
- NewMarket risk
Acquiree loss from operations post acquisition through the period ended December 31, 2025 $ (0.4) $ (1.8)
- NewMarket risk
(6)The useful life for backlog is 3 years
- NewMarket risk
Unaudited Pro Forma Financial Information
- NewMarket risk
Net income (loss) attributable to Mirion Technologies, Inc. stockholders $ 28.0 $ (60.7)
- NewMarket risk
Biodex Rehabilitation Sale to Salona Global
- NewMarket risk
The balances reflected in the table above include the open projects acquired in the Paragon purchase; refer to Note 2, Business Combinations, Acquisitions, and Business Disposals, for additional information regarding the Paragon purchase
- NewMarket risk
(3)Included in other liabilities within the consolidated balance sheets
- NewMarket risk
5. Property, Plant and Equipment, Net
- NewMarket risk
Construction in progress (1)
- NewMarket risk
(1) Includes $3.9 million and $5.0 million of Construction in progress for internally developed software as of December 31, 2025, and December 31, 2024, respectively
- NewMarket risk
6. Accrued Expenses and Other Current Liabilities
- NewMarket risk
The Company assesses goodwill for impairment at the reporting unit level annually on the first day of the fourth quarter and upon the occurrence of a triggering event or change in circumstance that would more likely than not reduce the fair value of a reporting unit below its carrying amount
- NewMarket risk
Fiscal year ended December 31, 2025
- NewMarket risk
Fiscal year ended December 31, 2024
- NewMarket risk
A portion of goodwill is deductible for income tax purposes
- NewMarket risk
Total $ 776.2 $ (364.6) $ 411.6
- NewMarket risk
Operating expenses $ 74.8 $ 91.5 $ 104.2
- NewMarket risk
Debt, non-current $ 443.1 $ 685.2
- NewMarket risk
Accounts Receivable Sales Agreement
- NewMarket risk
Performance Bonds and Other Credit Facilities
- NewMarket risk
is net share settlement; however, the Company may elect to settle the May Capped Call Transactions in cash. The Company used $44.6 million of the proceeds from the offering of 2030 Notes to pay the cost of the May Capped Call Transactions
- NewMarket risk
Operating lease assets Operating lease right-of-use assets $ 32.1 $ 30.3
- NewMarket risk
The depreciable lives are limited by the expected lease term for operating lease assets and by the shorter of either the expected lease term or the economic useful life for financing lease assets
- NewMarket risk
interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease within a particular currency environment
- NewMarket risk
Weighted average discount rate 5.35 % 4.96 %
- NewMarket risk
Total operating lease liabilities $ 34.5
- NewMarket risk
Unconditional Purchase Obligations
- NewMarket risk
Net income (loss) before provision/(benefit) from income taxes $ 32.7 $ (33.9) $ (105.3)
- NewMarket risk
Total current provision/(benefit) $ 25.2 $ 26.5 $ 24.3
- NewMarket risk
The table below provides the updated requirements of ASU 2023-09 for 2025. See Note 1, Nature of Business and Summary of Significant Accounting Policies for additional details on the adoption of ASU 2023-09
- NewMarket risk
(1) State taxes in California, Florida, Maryland, Pennsylvania, and Tennessee contributed to the majority (greater than 50%) of the tax effect in this category for 2025
- NewMarket risk
Total effective income tax rate (7.9) % 6.3 %
- NewMarket risk
Total deferred tax assets $ 98.3 $ 64.8
- NewMarket risk
Net deferred tax liabilities $ (70.0) $ (61.1)
- NewMarket risk
existing temporary differences; historical levels of income; expectations and risks associated with estimates of future taxable income; and any ongoing tax planning strategies
- NewMarket risk
Balance, end of period $ 32.0 $ 32.9 $ 30.0
- NewMarket risk
Balance, end of period $ 8.0 $ 7.5 $ 8.4
- NewMarket risk
13. Supplemental Disclosures to Consolidated Statements of Cash Flows
- NewMarket risk
Cash paid for income taxes $ 27.0 $ 23.1 $ 26.3
- NewMarket risk
Public warrants exercises and private warrants exchange (see Note 1) $ — $ 60.6 $ —
- NewMarket risk
Total cash, cash equivalents, and restricted cash $ 415.2 $ 175.6 $ 130.5
- NewMarket risk
Defined Benefit Pension Plans
- NewMarket risk
Other Post-Retirement Benefit Plans
- NewMarket risk
Defined Contribution Plans
- NewMarket risk
15. Stock-Based Compensation
- NewMarket risk
2021 Omnibus Incentive Plan
- NewMarket risk
Director Restricted Stock Units
- NewMarket risk
Total awards outstanding at December 31, 2025 1,015,027 $ 13.48 1,381,038 $ 11.86 27,923 $ 17.55
- NewMarket risk
Private Placement Warrants
- NewMarket risk
During the year ended December 31, 2024, the Company renamed its Technologies segment as "Nuclear & Safety."
- NewMarket risk
decontamination and decommission equipment for monitoring and control during fuel dismantling, and remote environmental monitoring. Labs and research and other (primarily industrial and defense) are focused on the area of personal radiation detection for various safety and security requirements
- NewMarket risk
Revenues $ 310.8 $ 614.6 $ 925.4
- NewMarket risk
Income from operations 51.5
- NewMarket risk
Revenues $ 299.7 $ 561.1 $ 860.8
- NewMarket risk
Income from operations 24.8
- NewMarket risk
Revenues $ 284.5 $ 516.4 $ 800.9
- NewMarket risk
Loss from operations (21.9)
- NewMarket risk
Consolidated loss before income taxes $ (105.3)
- NewMarket risk
Total depreciation and amortization $ 138.1 $ 150.4 $ 162.8
- NewMarket risk
Total Revenues $ 925.4 $ 860.8 $ 800.9
- NewMarket risk
18. Fair Value Measurements
- NewMarket risk
Fair Value of Financial Instruments
- NewMarket risk
Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities
- NewMarket risk
Level 3 – Inputs are unobservable and require significant management judgment or estimation
- NewMarket risk
Cash equivalents include investments in money market funds which are reported at fair value. The fair value of money market funds was determined using quoted prices for identical investments in active markets, which are considered to be Level 1 inputs under the fair value measurements and disclosure guidance
- NewMarket risk
19. Derivatives and Hedging
- NewMarket risk
Cash Flow Hedging Strategy
- NewMarket risk
Hedges of Net Investments in Foreign Operations Strategy
- NewMarket risk
20. Earnings (Loss) Per Share
- NewMarket risk
Anti-dilutive employee stock-based awards, excluded 0.080 2.771 0.639
- NewMarket risk
21. Restructuring and Related Impairments
- NewMarket risk
As of December 31, 2025, the Company expects no additional charges from restructuring actions in the next 12 months
- NewMarket risk
(1) Includes facilities, inventory write-downs, plant and equipment write-downs, outside services, legal matters, and IT costs
- NewMarket risk
22. Noncontrolling Interests
- NewMarket risk
23. Accumulated Other Comprehensive Loss / Income
- NewMarket risk
Evaluation of Disclosure Controls and Procedures
- NewMarket risk
Management’s Report on Internal Control Over Financial Reporting
- NewMarket risk
Changes in Internal Control Over Financial Reporting
- NewMarket risk
Opinion on Internal Control over Financial Reporting
- NewMarket risk
Definition and Limitations of Internal Control over Financial Reporting
- NewMarket risk
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
- NewMarket risk
ITEM 11. EXECUTIVE COMPENSATION
- NewMarket risk
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNER AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
- NewMarket risk
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
- NewMarket risk
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
- NewMarket risk
2. Financial Statement Schedules
- NewMarket risk
Description of Securities of Mirion Technologies, Inc.(incorporated by reference to Exhibit 4.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025)
- NewMarket risk
Form of 0.25% Convertible Senior Note due 2030 (including in Exhibit 4.1) (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the SEC on May 23, 2025)
- NewMarket risk
Form of Additional Capped Call Transaction Confirmation (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the SEC on September 30, 2025)
- NewMarket risk
+ Indicates a management contract or compensatory plan
- NewMarket risk
Schedule I - Condensed Financial Information of the Registrant
- NewMarket risk
December 31, 2025 December 31, 2024
- NewMarket risk
Total Assets $ 2,663.5 $ 1,558.8
- NewMarket risk
Loss from operations (19.0) (16.6) (22.5)
- NewMarket risk
Net income (loss) attributable to Mirion Technologies, Inc. stockholders 28.8 (36.1) (96.9)
- NewMarket risk
Comprehensive income (loss) attributable to Mirion Technologies, Inc. stockholders $ 28.8 $ (36.1) $ (97.2)
- NewMarket risk
Fiscal Year Ended December 31, 2025 Fiscal Year Ended December 31, 2024 Fiscal Year Ended December 31, 2023
- NewMarket risk
Increase in fair value of warrant liabilities — 5.3 24.8
- NewMarket risk
Net cash used in investing activities (1,050.1) — —
- NewMarket risk
Title: Chief Executive Officer and Director
Dropped
- DroppedRisks Related to Our Business Operations
inability to secure new government contracts, contract modification or termination, criminal and civil penalties and fines, and loss of business opportunities, any of which could adversely affect impact our business, results of operations and financial condition
Government-contract risks, including inability to win contracts, modifications, terminations, penalties and lost opportunities.
- DroppedLegal and Regulatory Risks
works council rules may limit our flexibility to respond to changing market conditions and the application of these rules could harm our business, results of operations and financial condition. Additionally, renegotiation of collective bargaining agreements may result in terms that are less favorable to us
Works council constraints, collective bargaining renegotiations and possible loss of Price-Anderson nuclear liability protections.
- DroppedLegal and Regulatory Risks
Changes in insurance reimbursement to providers or changes in patient coverage could adversely affect our business
Changes in insurance reimbursement, patient coverage and payer support for radiation oncology and other medical procedures.
- DroppedLegal and Regulatory Risks
Some of our products access data from third parties, and changes to that access may adversely impact our business
Loss of reliable third-party data access needed by SunCHECK software and analytics services.
- DroppedRisks Related to Our Liquidity and Capital Resources
Unfavorable currency exchange rate fluctuations could materially and adversely affect our financial results
Foreign currency fluctuations affecting international sales, costs, assets, liabilities and financial results.
All 181 risk factors
Headings as the filing states them, in filing order.
Other
- 01We manage and report results of operations in two business segments: Nuclear & Safety and MedicalNew
- 02Key Factors Affecting Our PerformanceNew
- 03Non-GAAP Financial MeasuresNew
- 04(1)Non-operating expenses relate to costs that are nonrecurring in nature in our operations and are further described belowNew
- 05We manage and report our business in two business segments: Nuclear & Safety and MedicalNew
- 06May 2025 Convertible Notes OfferingNew
- 07June 2025 Term Loan RefinancingNew
- 08September 2025 Class A Common Stock Offering, September 2025 Convertible Notes Offering, and Agreement to Purchase Paragon Energy SolutionsNew
- 09Nuclear & Safety segment revenues increased $53.5 million for the year ended December 31, 2025 compared with the year ended December 31, 2024 primarily due to current period acquisitions, foreign exchange fluctuations, organic volume growth, and price increasesNew
- 10Cost of revenues was $486.8 million for the year ended December 31, 2025 and $461.1 million for the year ended December 31, 2024, which represents a $25.7 million increase period over periodNew
- 11Selling, general and administrative (“SG&A”) expenses were $348.2 million for the year ended December 31, 2025 and $341.1 million for the year ended December 31, 2024, resulting in an increase of $7.1 millionNew
- 12Our Medical segment incurred lower SG&A expenses of $10.7 million for the year ended December 31, 2025 compared to the previous period. The decrease was primarily driven by lower amortization expense related to intangible assetsNew
- 13Foreign currency loss (gain), netNew
- 14Loss on debt extinguishmentNew
- 15Change in fair value of warrant liabilitiesNew
- 16Income from operations as a % of revenues 16.4 % 14.1 %New
- 17Income from operations as a % of revenues 15.1 % 7.4 %New
- 18Corporate and other costs include costs associated with our corporate headquarters located in Georgia, as well as centralized global functions including Executive, Finance, Legal and Compliance, Human Resources, Technology, Strategy, and Marketing and other costs related to company-wide initiativesNew
- 19prior year (see Note 2, Business Combinations, Acquisitions, and Business Disposals, to the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K)New
- 20Cost of revenues was $461.1 million for the year ended December 31, 2024 and $444.5 million for the year ended December 31, 2023, which represents a $16.6 million increase period over periodNew
- 21Selling, general and administrative (“SG&A”) expenses were $341.1 million for the year ended December 31, 2024 and $340.1 million for the year ended December 31, 2023, resulting in an increase of $1.0 millionNew
- 22(Gain) loss on disposal of businessNew
- 23Income (loss) from operationsNew
- 24Foreign currency (gain) loss, netNew
- 25Income (loss) from operations as a % of revenues 7.4 % 4.6 %New
- 26Nuclear & Safety segment revenues were $561.1 million for year ended December 31, 2024 and $516.4 million for the year ended December 31, 2023, representing an increase of $44.7 million. The increase is primarily driven from price increases and volume growthNew
- 27Our primary future cash needs relate to working capital, operating activities, capital spending, strategic investments, and debt serviceNew
- 28The interest rate was 5.78% and 6.85% as of December 31, 2025, and December 31, 2024, respectively. The Company repaid $244.6 million and zero for the period ended December 31, 2025, and the period ended December 31, 2024, respectivelyNew
- 29Convertible Senior Notes due 2030New
- 30Convertible Senior Notes due 2031New
- 31the outstanding 2031 Notes, at least $100.0 million aggregate principal amount of the 2031 Notes must be outstanding and not subject to redemption as of, and after giving effect to, delivery of the relevant redemption noticeNew
- 32Total € 238.8 € 238.8 $ (32.4) $ 15.2 $ (10.4)New
- 33Net Cash Provided by Operating ActivitiesNew
- 34Net Cash Used in Investing ActivitiesNew
- 35Net Cash Provided by (Used in) Financing ActivitiesNew
- 36Net Cash (Used in) Provided by Financing ActivitiesNew
- 37Critical Accounting Policies and EstimatesNew
- 38Goodwill represents the excess of the purchase price paid over the estimated fair value of the net assets acquired and liabilities assumed in the acquisition of a businessNew
- 39Intangible assets relate to the value associated with our developed technology, customer relationships, remaining performance obligations, and trade names at the time of acquisition through business combinationsNew
- 40Assurance-type warranties guarantee that a product complies with agreed-upon specifications and accordingly are not separate performance obligations. A provision for the cost of fulfilling these warranties is recognized in the period during which the associated revenue is recognizedNew
- 41Service revenues (service-type warranty, post contract support, installation, and subscription-based services) are recognized over time as the customers receive and consume benefits of such services simultaneouslyNew
- 42Contract Balances, Deferred Revenue and Customer DepositsNew
- 43Remaining Performance ObligationsNew
- 44Accounting for Income TaxesNew
Market risk
- 45Foreign currency exchange rate riskNew
- 46Opinion on the Financial StatementsNew
- 47Critical Audit Matter DescriptionNew
- 48How the Critical Audit Matter Was Addressed in the AuditNew
- 49LIABILITIES AND STOCKHOLDERS’ EQUITYNew
- 50Commitments and contingencies (Note 11)New
- 51Total revenues 925.4 860.8 800.9New
- 52Gross profit 438.6 399.7 356.4New
- 53Income (loss) from operations 51.5 24.8 (21.9)New
- 54Net income (loss) attributable to Mirion Technologies, Inc. $ 28.8 $ (36.1) $ (96.9)New
- 55Diluted $ 0.11 $ (0.18) $ (0.49)New
- 56Net income (loss) $ 29.8 $ (36.6) $ (98.7)New
- 57Fiscal Year Ended December 31, 2023New
- 58Net cash provided by operating activities 143.3 99.1 95.2New
- 59Net cash used in investing activities (694.6) (43.7) (64.7)New
- 60Basis of Presentation and Principles of ConsolidationNew
- 61The Company considers all cash on deposit and money market accounts purchased with original maturities of three months or less to be cash and cash equivalents. Cash equivalents primarily consist of amounts held in interest-bearing money market accounts that are readily convertible to cashNew
- 62Accounts Receivable and Allowance for Doubtful AccountsNew
- 63Prepaid expenses and other current assets are primarily comprised of various prepaid assets including prepaid insurance, short-term marketable securities, and income tax receivablesNew
- 64The Company leases certain logistics, office, and manufacturing facilities, as well as vehicles, copiers and other equipment. We record our operating lease right of use ("ROU") assets and liabilities at the commencement date of the lease based on the present value of lease payments over the lease termNew
- 65Property, Plant, and EquipmentNew
- 66Impairment of Long-Lived AssetsNew
- 67Facility and Equipment Decommissioning LiabilitiesNew
- 68During the fiscal year ended December 31, 2024, all warrants were exercised, redeemed, or exchanged for shares of Mirion Class A common stock or cashNew
- 69Selling, General, and Administrative ExpensesNew
- 70Stock-Based Compensation AwardsNew
- 71Defined Benefit Pension Plans and Other Employee BenefitsNew
- 72We record gains and losses from changes in exchange rates on transactions denominated in currencies other than each reporting location’s functional currency in the consolidated statements of operations for each periodNew
- 73Earnings (Loss) Per ShareNew
- 74Accounting Guidance Issued and AdoptedNew
- 75In October 2023, the FASB issued ASU 2023-06 “Disclosure Improvements.” ASU 2023-06 clarifies or improvesNew
- 76In November 2024, the FASB issued ASU 2024-03 "Income Statement—Reporting ComprehensiveNew
- 77retrospective application. The Company is evaluating the impact of this new standard and believes that the adoption will result in additional disclosures, but does not expect it to have any other impact on its consolidated financial statementsNew
- 782. Business Combinations, Acquisitions, and Business DisposalsNew
- 79Purchase of Paragon Energy SolutionsNew
- 80Fair value of Assets Acquired in 2025New
- 81Total amortizable intangible assets $ 29.9 $ 250.5New
- 82Acquiree loss from operations post acquisition through the period ended December 31, 2025 $ (0.4) $ (1.8)New
- 83(6)The useful life for backlog is 3 yearsNew
- 84Unaudited Pro Forma Financial InformationNew
- 85Net income (loss) attributable to Mirion Technologies, Inc. stockholders $ 28.0 $ (60.7)New
- 86Biodex Rehabilitation Sale to Salona GlobalNew
- 87The balances reflected in the table above include the open projects acquired in the Paragon purchase; refer to Note 2, Business Combinations, Acquisitions, and Business Disposals, for additional information regarding the Paragon purchaseNew
- 88(3)Included in other liabilities within the consolidated balance sheetsNew
- 895. Property, Plant and Equipment, NetNew
- 90Construction in progress (1)New
- 91(1) Includes $3.9 million and $5.0 million of Construction in progress for internally developed software as of December 31, 2025, and December 31, 2024, respectivelyNew
- 926. Accrued Expenses and Other Current LiabilitiesNew
- 93The Company assesses goodwill for impairment at the reporting unit level annually on the first day of the fourth quarter and upon the occurrence of a triggering event or change in circumstance that would more likely than not reduce the fair value of a reporting unit below its carrying amountNew
- 94Fiscal year ended December 31, 2025New
- 95Fiscal year ended December 31, 2024New
- 96A portion of goodwill is deductible for income tax purposesNew
- 97Total $ 776.2 $ (364.6) $ 411.6New
- 98Operating expenses $ 74.8 $ 91.5 $ 104.2New
- 99Debt, non-current $ 443.1 $ 685.2New
- 100Accounts Receivable Sales AgreementNew
- 101Performance Bonds and Other Credit FacilitiesNew
- 102is net share settlement; however, the Company may elect to settle the May Capped Call Transactions in cash. The Company used $44.6 million of the proceeds from the offering of 2030 Notes to pay the cost of the May Capped Call TransactionsNew
- 103Operating lease assets Operating lease right-of-use assets $ 32.1 $ 30.3New
- 104The depreciable lives are limited by the expected lease term for operating lease assets and by the shorter of either the expected lease term or the economic useful life for financing lease assetsNew
- 105interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease within a particular currency environmentNew
- 106Weighted average discount rate 5.35 % 4.96 %New
- 107Total operating lease liabilities $ 34.5New
- 108Unconditional Purchase ObligationsNew
- 109Net income (loss) before provision/(benefit) from income taxes $ 32.7 $ (33.9) $ (105.3)New
- 110Total current provision/(benefit) $ 25.2 $ 26.5 $ 24.3New
- 111The table below provides the updated requirements of ASU 2023-09 for 2025. See Note 1, Nature of Business and Summary of Significant Accounting Policies for additional details on the adoption of ASU 2023-09New
- 112(1) State taxes in California, Florida, Maryland, Pennsylvania, and Tennessee contributed to the majority (greater than 50%) of the tax effect in this category for 2025New
- 113Total effective income tax rate (7.9) % 6.3 %New
- 114Total deferred tax assets $ 98.3 $ 64.8New
- 115Net deferred tax liabilities $ (70.0) $ (61.1)New
- 116existing temporary differences; historical levels of income; expectations and risks associated with estimates of future taxable income; and any ongoing tax planning strategiesNew
- 117Balance, end of period $ 32.0 $ 32.9 $ 30.0New
- 118Balance, end of period $ 8.0 $ 7.5 $ 8.4New
- 11913. Supplemental Disclosures to Consolidated Statements of Cash FlowsNew
- 120Cash paid for income taxes $ 27.0 $ 23.1 $ 26.3New
- 121Public warrants exercises and private warrants exchange (see Note 1) $ — $ 60.6 $ —New
- 122Total cash, cash equivalents, and restricted cash $ 415.2 $ 175.6 $ 130.5New
- 123Defined Benefit Pension PlansNew
- 124Other Post-Retirement Benefit PlansNew
- 125Defined Contribution PlansNew
- 12615. Stock-Based CompensationNew
- 1272021 Omnibus Incentive PlanNew
- 128Director Restricted Stock UnitsNew
- 129Total awards outstanding at December 31, 2025 1,015,027 $ 13.48 1,381,038 $ 11.86 27,923 $ 17.55New
- 130Private Placement WarrantsNew
- 131During the year ended December 31, 2024, the Company renamed its Technologies segment as "Nuclear & Safety."New
- 132decontamination and decommission equipment for monitoring and control during fuel dismantling, and remote environmental monitoring. Labs and research and other (primarily industrial and defense) are focused on the area of personal radiation detection for various safety and security requirementsNew
- 133Revenues $ 310.8 $ 614.6 $ 925.4New
- 134Income from operations 51.5New
- 135Revenues $ 299.7 $ 561.1 $ 860.8New
- 136Income from operations 24.8New
- 137Revenues $ 284.5 $ 516.4 $ 800.9New
- 138Loss from operations (21.9)New
- 139Consolidated loss before income taxes $ (105.3)New
- 140Total depreciation and amortization $ 138.1 $ 150.4 $ 162.8New
- 141Total Revenues $ 925.4 $ 860.8 $ 800.9New
- 14218. Fair Value MeasurementsNew
- 143Fair Value of Financial InstrumentsNew
- 144Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilitiesNew
- 145Level 3 – Inputs are unobservable and require significant management judgment or estimationNew
- 146Cash equivalents include investments in money market funds which are reported at fair value. The fair value of money market funds was determined using quoted prices for identical investments in active markets, which are considered to be Level 1 inputs under the fair value measurements and disclosure guidanceNew
- 14719. Derivatives and HedgingNew
- 148Cash Flow Hedging StrategyNew
- 149Hedges of Net Investments in Foreign Operations StrategyNew
- 15020. Earnings (Loss) Per ShareNew
- 151Anti-dilutive employee stock-based awards, excluded 0.080 2.771 0.639New
- 15221. Restructuring and Related ImpairmentsNew
- 153As of December 31, 2025, the Company expects no additional charges from restructuring actions in the next 12 monthsNew
- 154(1) Includes facilities, inventory write-downs, plant and equipment write-downs, outside services, legal matters, and IT costsNew
- 15522. Noncontrolling InterestsNew
- 15623. Accumulated Other Comprehensive Loss / IncomeNew
- 157Evaluation of Disclosure Controls and ProceduresNew
- 158Management’s Report on Internal Control Over Financial ReportingNew
- 159Changes in Internal Control Over Financial ReportingNew
- 160Opinion on Internal Control over Financial ReportingNew
- 161Definition and Limitations of Internal Control over Financial ReportingNew
- 162ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCENew
- 163ITEM 11. EXECUTIVE COMPENSATIONNew
- 164ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNER AND MANAGEMENT AND RELATED STOCKHOLDER MATTERSNew
- 165ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCENew
- 166ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICESNew
- 1672. Financial Statement SchedulesNew
- 168Description of Securities of Mirion Technologies, Inc.(incorporated by reference to Exhibit 4.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025)New
- 169Form of 0.25% Convertible Senior Note due 2030 (including in Exhibit 4.1) (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the SEC on May 23, 2025)New
- 170Form of Additional Capped Call Transaction Confirmation (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the SEC on September 30, 2025)New
- 171+ Indicates a management contract or compensatory planNew
- 172Schedule I - Condensed Financial Information of the RegistrantNew
- 173December 31, 2025 December 31, 2024New
- 174Total Assets $ 2,663.5 $ 1,558.8New
- 175Loss from operations (19.0) (16.6) (22.5)New
- 176Net income (loss) attributable to Mirion Technologies, Inc. stockholders 28.8 (36.1) (96.9)New
- 177Comprehensive income (loss) attributable to Mirion Technologies, Inc. stockholders $ 28.8 $ (36.1) $ (97.2)New
- 178Fiscal Year Ended December 31, 2025 Fiscal Year Ended December 31, 2024 Fiscal Year Ended December 31, 2023New
- 179Increase in fair value of warrant liabilities — 5.3 24.8New
- 180Net cash used in investing activities (1,050.1) — —New
- 181Title: Chief Executive Officer and DirectorNew
Other Mirion Technologies 10-Ks
- FY2024 10-K risk factors43 risks
Radiation safety, radioactive-material regulation, and public acceptance of nuclear power dominate operational exposure.
Filed Feb 26, 2025
About this page
The headings are the filing's own. The one-line readings and the overview are automated and can be wrong: read Item 1A of the 10-K for the exact wording.